[NTT WEST]Non-Consolidated Semi-annual Financial Results for the Year Ending March 31, 2005@0411 - Telecommunications and ICT Services and Solutions

Nippon Telegraph and Telephone West Corporation
November 10, 2004

Non-Consolidated Semi-annual Financial Results
for the Year Ending March 31, 2005

April 1, 2004 - September 30, 2004
(Based on accounting principles generally accepted in Japan)

[Operating Results]

Note:

Operating revenues for the Six Months ended Sept. 30, 2004 include the estimated amount of 8.8 billion yen (the amount for the Six Months ended Sept. 30, 2003 is 10.5 billion yen) in settlement of a subsidy from NTT East and 7.5 billion yen in settlement of interconnection charges based on the LRIC methodology.

[Forecasts for the Year Ending March 31, 2005]

[Breakdown of Operating Revenues and Operating Expenses]

(1) Operating Revenues

*	Partial listing only

Notes:	1.	"Voice Transmission Services Revenues" represent the total of telephone revenues and ISDN revenues.
	2.	Operating revenues for the Six Months ended Sept. 30, 2004 include the estimated amount of 8.8 billion yen (the amount for the Six Months ended Sept. 30, 2003 is 10.5 billion yen) in settlement of a subsidy from NTT East and 7.5 billion yen in settlement of interconnection charges based on the LRIC methodology.

(2)Operating Expenses

[Assets, Liabilities and Shareholders' Equity]

*	Partial listing only

[Cash Flows]

[Reference]

1.Number of Subscriber Lines

Notes:	1.	"Number of Telephone Subscriber Lines" is the total of individual lines and central station lines (Analog Lite Plan is included).
	2.	Since, in terms of number of channels, transmission rate, and line use rate (base rate), INS-Net 1500 is in all cases roughly ten times greater than INS-Net 64, one INS-Net 1500 subscriber is calculated as ten INS-Net 64 subscribers (INS-Net 64 Lite Plan is included).

2.Number of IP-related Services Subscribers

3.Number of Employees

4.Capital Investements

Back